Monatliche Einnahmen
$100K
Monatliche Ausgaben
$360K
Einnahmen & Ausgaben
| Monat |
Einnahmen |
Ausgaben |
Netto monatlich |
Kontostand |
| Jan 2028 |
$100K |
$360K |
$-260K |
$80K |
| Dec 2027 |
$100K |
$360K |
$-260K |
$340K |
| Nov 2027 |
$100K |
$358K |
$-258K |
$600K |
| Oct 2027 |
$100K |
$358K |
$-258K |
$858K |
| Sep 2027 |
$417K |
$361K |
$56K |
$1.1M |
| Aug 2027 |
$470K |
$939K |
$-469K |
$1.1M |
| Jul 2027 |
$427K |
$1.2M |
$-768K |
$1.5M |
| Jun 2027 |
$100K |
$416K |
$-316K |
$2.3M |
| May 2027 |
$100K |
$416K |
$-316K |
$2.6M |
| Apr 2027 |
$100K |
$411K |
$-311K |
$2.9M |
| Mar 2027 |
$133K |
$938K |
$-805K |
$3.2M |
| Feb 2027 |
$878K |
$2.6M |
$-1.8M |
$4.0M |