Monatliche Einnahmen
$400K
Monatliche Ausgaben
$748K
Einnahmen & Ausgaben
| Monat |
Einnahmen |
Ausgaben |
Netto monatlich |
Kontostand |
| Dec 2027 |
$400K |
$748K |
$-348K |
$3.9M |
| Nov 2027 |
$400K |
$748K |
$-348K |
$4.3M |
| Oct 2027 |
$400K |
$748K |
$-348K |
$4.6M |
| Sep 2027 |
$786K |
$810K |
$-24K |
$5.0M |
| Aug 2027 |
$1.8M |
$1.7M |
$73K |
$5.0M |
| Jul 2027 |
$2.0M |
$831K |
$1.2M |
$4.9M |
| Jun 2027 |
$400K |
$981K |
$-581K |
$3.8M |
| May 2027 |
$400K |
$981K |
$-581K |
$4.3M |
| Apr 2027 |
$400K |
$977K |
$-577K |
$4.9M |
| Mar 2027 |
$400K |
$977K |
$-577K |
$5.5M |
| Feb 2027 |
$400K |
$2.0M |
$-1.6M |
$6.1M |
| Jan 2027 |
$400K |
$827K |
$-427K |
$7.7M |