| TV-Einnahmen | $783K |
| TV-Platzierungsbonus | $392K |
| Spieltagseinnahmen | $0 |
| Sponsoring | $2.7M |
| Merchandising | $9.2M |
| Pokalprämie | $0 |
| Europapokalprämie | $0 |
| Fallschirmzahlung | $4.2M |
| Preisgeld | $0 |
| Leihgebühren (Einnahmen) | $0 |
| Eigentümerinvestition | $0 |
| Spielergehälter | $7.3M |
| Personalgehälter | $53K |
| Transferabschreibung | $1.1M |
| Schuldzinsen | $0 |
| Leihgebühren (Ausgaben) | $610K |
| Anlagenwartung | $2.7M |
| Monat | Einnahmen | Ausgaben | Netto monatlich | Kontostand |
|---|---|---|---|---|
| Jul 2028 | $53.7M | $11.8M | $41.9M | $190.2M |
| Jun 2028 | $21.5M | $9.9M | $11.6M | $160.3M |
| May 2028 | $16.4M | $11.4M | $5.0M | $147.6M |
| Apr 2028 | $16.3M | $9.3M | $7.0M | $141.5M |
| Mar 2028 | $18.5M | $11.2M | $7.3M | $133.3M |
| Feb 2028 | $20.6M | $11.6M | $9.0M | $124.9M |
| Jan 2028 | $22.0M | $10.9M | $11.0M | $115.7M |
| Dec 2027 | $19.3M | $12.3M | $7.0M | $103.5M |
| Nov 2027 | $18.4M | $11.4M | $7.0M | $95.4M |
| Oct 2027 | $17.3M | $14.3M | $3.0M | $87.2M |
| Sep 2027 | $22.9M | $12.1M | $10.8M | $83.1M |
| Aug 2027 | $32.8M | $11.1M | $21.8M | $75.0M |
| Sponsor | Jahreseinkommen |
|---|---|
| Vanguard Industries | $10.8M |
| Aurora Holdings | $10.1M |
| Meridian Group | $11.6M |