| Monat | Einnahmen | Ausgaben | Netto monatlich | Kontostand |
|---|---|---|---|---|
| Apr 2027 | $30K | $122K | $-92K | $203K |
| Mar 2027 | $30K | $121K | $-91K | $295K |
| Feb 2027 | $106K | $124K | $-18K | $385K |
| Jan 2027 | $30K | $126K | $-96K | $404K |
| Dec 2026 | $30K | $124K | $-94K | $499K |
| Nov 2026 | $30K | $124K | $-94K | $593K |
| Oct 2026 | $30K | $124K | $-94K | $687K |
| Sep 2026 | $140K | $120K | $20K | $782K |
| Aug 2026 | $0 | $0 | $0 | $762K |