| Monat | Einnahmen | Ausgaben | Netto monatlich | Kontostand |
|---|---|---|---|---|
| Sep 2027 | $30K | $79K | $-49K | $80K |
| Aug 2027 | $68K | $81K | $-13K | $129K |
| Jul 2027 | $30K | $79K | $-49K | $142K |
| Jun 2027 | $30K | $118K | $-88K | $191K |
| May 2027 | $30K | $118K | $-88K | $279K |
| Apr 2027 | $30K | $116K | $-86K | $367K |
| Mar 2027 | $30K | $116K | $-86K | $454K |
| Feb 2027 | $42K | $149K | $-107K | $539K |
| Jan 2027 | $30K | $74K | $-44K | $646K |
| Dec 2026 | $30K | $73K | $-43K | $690K |
| Nov 2026 | $30K | $73K | $-43K | $733K |
| Oct 2026 | $30K | $73K | $-43K | $776K |