| TV-Einnahmen | $7.1M |
| TV-Platzierungsbonus | $1.5M |
| Spieltagseinnahmen | $1.4M |
| Sponsoring | $2.8M |
| Merchandising | $7.1M |
| Pokalprämie | $0 |
| Europapokalprämie | $0 |
| Fallschirmzahlung | $0 |
| Preisgeld | $0 |
| Leihgebühren (Einnahmen) | $0 |
| Eigentümerinvestition | $0 |
| Spielergehälter | $7.8M |
| Personalgehälter | $100K |
| Transferabschreibung | $204K |
| Schuldzinsen | $0 |
| Leihgebühren (Ausgaben) | $0 |
| Anlagenwartung | $2.9M |
| Monat | Einnahmen | Ausgaben | Netto monatlich | Kontostand |
|---|---|---|---|---|
| Jul 2028 | $56.3M | $11.0M | $45.3M | $226.3M |
| Jun 2028 | $35.6M | $11.6M | $23.9M | $194.5M |
| Mai 2028 | $22.1M | $13.2M | $8.9M | $170.3M |
| Apr 2028 | $21.7M | $13.0M | $8.7M | $161.2M |
| Mär 2028 | $22.2M | $18.7M | $3.6M | $152.3M |
| Feb 2028 | $23.2M | $13.9M | $9.3M | $148.5M |
| Jan 2028 | $23.2M | $12.8M | $10.4M | $139.0M |
| Dez 2027 | $21.7M | $12.4M | $9.3M | $128.4M |
| Nov 2027 | $21.8M | $12.2M | $9.6M | $120.1M |
| Okt 2027 | $20.1M | $14.7M | $5.4M | $110.3M |
| Sep 2027 | $22.3M | $38.5M | $-16.2M | $104.7M |
| Aug 2027 | $20.1M | $10.5M | $9.6M | $168.4M |
| Sponsor | Jahreseinkommen |
|---|---|
| Vanguard Industries | $10.5M |
| Meridian Group | $10.2M |
| Aurora Holdings | $13.0M |