| TV-Einnahmen | $8.0M |
| TV-Platzierungsbonus | $475K |
| Spieltagseinnahmen | $1.4M |
| Sponsoring | $2.9M |
| Merchandising | $6.9M |
| Pokalprämie | $0 |
| Europapokalprämie | $0 |
| Fallschirmzahlung | $0 |
| Preisgeld | $0 |
| Leihgebühren (Einnahmen) | $77K |
| Eigentümerinvestition | $0 |
| Spielergehälter | $9.9M |
| Personalgehälter | $45K |
| Transferabschreibung | $212K |
| Schuldzinsen | $0 |
| Leihgebühren (Ausgaben) | $0 |
| Anlagenwartung | $2.9M |
| Monat | Einnahmen | Ausgaben | Netto monatlich | Kontostand |
|---|---|---|---|---|
| May 2028 | $19.7M | $13.0M | $6.7M | $218.7M |
| Apr 2028 | $20.3M | $11.4M | $8.9M | $211.9M |
| Mar 2028 | $20.1M | $12.3M | $7.8M | $202.7M |
| Feb 2028 | $20.6M | $14.1M | $6.4M | $194.7M |
| Jan 2028 | $21.7M | $10.6M | $11.2M | $188.1M |
| Dec 2027 | $22.4M | $12.8M | $9.6M | $176.7M |
| Nov 2027 | $20.9M | $10.7M | $10.2M | $166.9M |
| Oct 2027 | $20.2M | $11.2M | $9.1M | $156.5M |
| Sep 2027 | $20.2M | $10.2M | $10.0M | $147.2M |
| Aug 2027 | $20.2M | $9.0M | $11.2M | $184.8M |
| Jul 2027 | $43.2M | $9.2M | $33.9M | $173.3M |
| Jun 2027 | $34.1M | $10.0M | $24.1M | $139.2M |
| Sponsor | Jahreseinkommen |
|---|---|
| Aurora Holdings | $11.1M |
| Vanguard Industries | $11.9M |
| Meridian Group | $11.4M |