Monatliche Einnahmen
$100K
Monatliche Ausgaben
$100K
Einnahmen & Ausgaben
| Monat |
Einnahmen |
Ausgaben |
Netto monatlich |
Kontostand |
| Oct 2027 |
$100K |
$100K |
$2 |
$581K |
| Sep 2027 |
$100K |
$103K |
$-3K |
$581K |
| Aug 2027 |
$220K |
$153K |
$67K |
$583K |
| Jul 2027 |
$100K |
$140K |
$-40K |
$516K |
| Jun 2027 |
$100K |
$126K |
$-26K |
$557K |
| May 2027 |
$100K |
$126K |
$-26K |
$583K |
| Apr 2027 |
$100K |
$125K |
$-25K |
$609K |
| Mar 2027 |
$100K |
$218K |
$-118K |
$634K |
| Feb 2027 |
$100K |
$390K |
$-290K |
$752K |
| Jan 2027 |
$100K |
$99K |
$933 |
$1.0M |
| Dec 2026 |
$100K |
$99K |
$1K |
$1.0M |
| Nov 2026 |
$100K |
$99K |
$1K |
$1.0M |