Monatliche Einnahmen
$480K
Monatliche Ausgaben
$1.5M
Einnahmen & Ausgaben
| Monat |
Einnahmen |
Ausgaben |
Netto monatlich |
Kontostand |
| Sep 2027 |
$480K |
$1.5M |
$-1.0M |
$12.8M |
| Aug 2027 |
$2.8M |
$1.2M |
$1.5M |
$13.8M |
| Jul 2027 |
$994K |
$1.6M |
$-557K |
$12.3M |
| Jun 2027 |
$400K |
$220K |
$180K |
$12.8M |
| May 2027 |
$400K |
$220K |
$180K |
$12.6M |
| Apr 2027 |
$400K |
$218K |
$182K |
$12.5M |
| Mar 2027 |
$464K |
$271K |
$193K |
$12.3M |
| Feb 2027 |
$599K |
$294K |
$305K |
$12.1M |
| Jan 2027 |
$400K |
$243K |
$157K |
$11.8M |
| Dec 2026 |
$400K |
$224K |
$176K |
$11.6M |
| Nov 2026 |
$400K |
$224K |
$176K |
$11.4M |
| Oct 2026 |
$400K |
$263K |
$137K |
$11.3M |