25 Apr 2027
Sunday
Process
Balance
$-9.8M
Transfer Budget
0.00
Wage Budget
17.6M
Annual Wages
$18.6M
Monthly Income
$278K
Monthly Expenses
$1.9M
Net Monthly
$-1.6M

Income Breakdown

TV Revenue$269K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$8K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.5M
Staff Wages$61K
Transfer Amortization$0
Debt Interest$47K
Loan Fees (Out)$0
Facility Maintenance$337K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Apr 2027 $278K $1.9M $-1.6M $-8.0M
Mar 2027 $279K $1.9M $-1.6M $-6.3M
Feb 2027 $276K $1.9M $-1.6M $-4.7M
Jan 2027 $272K $1.9M $-1.7M $-3.1M
Dec 2026 $2.0M $1.9M $120K $-1.4M
Nov 2026 $359K $2.2M $-1.9M $-1.5M
Oct 2026 $112K $2.6M $-2.5M $370K
Sep 2026 $2.1M $1.1M $979K $2.9M
Aug 2026 $0 $0 $0 $1.9M

Sponsorship

No active sponsorship deals