Income Breakdown
| TV Revenue | $7.4M |
| TV Placement Bonus | $3.6M |
| Matchday Revenue | $0 |
| Sponsorship | $8.5M |
| Merchandising | $20.0M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $1.3M |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $16.9M |
| Staff Wages | $128K |
| Transfer Amortization | $2.8M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $5.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Aug 2027 |
$42.7M |
$25.4M |
$17.3M |
$243.7M |
| Jul 2027 |
$45.3M |
$20.1M |
$25.3M |
$223.7M |
| Jun 2027 |
$87.2M |
$22.2M |
$65.0M |
$259.6M |
| May 2027 |
$51.7M |
$29.4M |
$22.3M |
$193.1M |
| Apr 2027 |
$48.3M |
$26.0M |
$22.3M |
$169.4M |
| Mar 2027 |
$54.7M |
$23.5M |
$31.3M |
$145.6M |
| Feb 2027 |
$56.6M |
$22.0M |
$34.7M |
$112.8M |
| Jan 2027 |
$55.7M |
$21.6M |
$34.1M |
$107.7M |
| Dec 2026 |
$53.9M |
$21.1M |
$32.8M |
$72.6M |
| Nov 2026 |
$49.7M |
$20.6M |
$29.0M |
$38.8M |
| Oct 2026 |
$42.9M |
$32.6M |
$10.3M |
$8.9M |
| Sep 2026 |
$39.5M |
$13.7M |
$25.8M |
$-2.4M |