Income Breakdown
| TV Revenue | $7.8M |
| TV Placement Bonus | $3.8M |
| Matchday Revenue | $11.4M |
| Sponsorship | $8.5M |
| Merchandising | $20.4M |
| Domestic Cup Prize | $1.0M |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $17.0M |
| Staff Wages | $178K |
| Transfer Amortization | $96K |
| Debt Interest | $0 |
| Loan Fees (Out) | $453K |
| Facility Maintenance | $7.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Apr 2027 |
$53.0M |
$24.9M |
$28.1M |
$257.0M |
| Mar 2027 |
$58.8M |
$22.9M |
$35.9M |
$228.7M |
| Feb 2027 |
$58.9M |
$21.3M |
$37.6M |
$192.8M |
| Jan 2027 |
$56.4M |
$20.6M |
$35.7M |
$155.1M |
| Dec 2026 |
$55.3M |
$20.8M |
$34.5M |
$119.2M |
| Nov 2026 |
$49.4M |
$20.3M |
$29.0M |
$84.7M |
| Oct 2026 |
$44.0M |
$29.2M |
$14.9M |
$55.5M |
| Sep 2026 |
$39.9M |
$15.1M |
$24.8M |
$40.6M |
| Aug 2026 |
$0 |
$0 |
$0 |
$61.0M |