Admira Wacker

Austrian Bundesliga
23 Nov 2028
Thursday
Process
Balance
$37.8M
Transfer Budget
23.3M
Wage Budget
50.5M
Annual Wages
$25.8M
Monthly Income
$5.8M
Monthly Expenses
$4.4M
Net Monthly
$1.4M

Income Breakdown

TV Revenue$3.0M
TV Placement Bonus$1.5M
Matchday Revenue$34K
Sponsorship$51K
Merchandising$1.2M
Domestic Cup Prize$0
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$0
Owner Investment$0

Expense Breakdown

Player Wages$3.1M
Staff Wages$24K
Transfer Amortization$133K
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$1.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2028 $5.8M $4.4M $1.4M $35.7M
Oct 2028 $5.4M $4.3M $1.1M $34.2M
Sep 2028 $4.4M $4.7M $-294K $32.9M
Aug 2028 $5.9M $3.5M $2.3M $33.7M
Jul 2028 $6.7M $3.6M $3.1M $31.3M
Jun 2028 $12.3M $3.3M $8.9M $28.1M
May 2028 $6.0M $4.0M $2.0M $19.1M
Apr 2028 $6.0M $3.3M $2.7M $16.9M
Mar 2028 $6.0M $3.7M $2.3M $14.1M
Feb 2028 $6.0M $2.9M $3.1M $11.6M
Jan 2028 $7.4M $3.0M $4.4M $13.2M
Dec 2027 $7.9M $4.2M $3.7M $8.7M

Sponsorship

Sponsor Annual Income
Hometown Print $304K
Hometown Print $310K