Income Breakdown
| TV Revenue | $3.5M |
| TV Placement Bonus | $1.9M |
| Matchday Revenue | $373K |
| Sponsorship | $1.2M |
| Merchandising | $4.1M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.4M |
| Staff Wages | $147K |
| Transfer Amortization | $81K |
| Debt Interest | $0 |
| Loan Fees (Out) | $24K |
| Facility Maintenance | $2.0M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$11.0M |
$10.6M |
$434K |
$25.2M |
| Sep 2026 |
$10.7M |
$4.6M |
$6.1M |
$24.7M |
| Aug 2026 |
$0 |
$0 |
$0 |
$22.9M |