22 Feb 2027
Monday
Process
Balance
$-1.9M
Transfer Budget
0.00
Wage Budget
2.2M
Annual Wages
$2.7M
Monthly Income
$18K
Monthly Expenses
$517K
Net Monthly
$-498K

Income Breakdown

TV Revenue$11K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$625
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$6K

Expense Breakdown

Player Wages$367K
Staff Wages$35K
Transfer Amortization$0
Debt Interest$9K
Loan Fees (Out)$0
Facility Maintenance$105K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Feb 2027 $18K $517K $-498K $-1.5M
Jan 2027 $12K $421K $-409K $-962K
Dec 2026 $81K $365K $-285K $-553K
Nov 2026 $12K $362K $-350K $-269K
Oct 2026 $18K $621K $-603K $81K
Sep 2026 $23K $339K $-316K $684K
Aug 2026 $0 $0 $0 $1.0M

Sponsorship

No active sponsorship deals