22 Oct 2028
Sunday
Process
Balance
$-11.5M
Transfer Budget
0.00
Wage Budget
282.5K
Annual Wages
$6.1M
Monthly Income
$631K
Monthly Expenses
$2.0M
Net Monthly
$-1.4M

Income Breakdown

TV Revenue$480K
TV Placement Bonus$0
Matchday Revenue$120K
Sponsorship$0
Merchandising$31K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$845K
Staff Wages$21K
Transfer Amortization$0
Debt Interest$153K
Loan Fees (Out)$0
Facility Maintenance$1000K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Oct 2028 $631K $2.0M $-1.4M $-10.4M
Sep 2028 $615K $2.1M $-1.5M $-9.0M
Aug 2028 $20.6M $2.2M $18.4M $-7.6M
Jul 2028 $760K $2.1M $-1.3M $-26.0M
Jun 2028 $575K $2.0M $-1.5M $-24.7M
May 2028 $649K $2.1M $-1.5M $-23.2M
Apr 2028 $641K $2.0M $-1.4M $-21.8M
Mar 2028 $631K $2.0M $-1.3M $-20.4M
Feb 2028 $641K $1.9M $-1.2M $-19.1M
Jan 2028 $649K $2.6M $-2.0M $-17.8M
Dec 2027 $753K $1.8M $-1.0M $-15.8M
Nov 2027 $709K $1.8M $-1.0M $-14.8M

Sponsorship

No active sponsorship deals