Aguilas Doradas

Colombian Liga BetPlay
28 Aug 2027
Saturday
Process
Balance
$35.7M
Transfer Budget
17.6M
Wage Budget
47.0M
Annual Wages
$23.4M
Monthly Income
$6.4M
Monthly Expenses
$3.6M
Net Monthly
$2.8M

Income Breakdown

TV Revenue$4.8M
TV Placement Bonus$603K
Matchday Revenue$43K
Sponsorship$73K
Merchandising$912K
Domestic Cup Prize$0
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$3K
Owner Investment$0

Expense Breakdown

Player Wages$2.5M
Staff Wages$51K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$1.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2027 $6.4M $3.6M $2.8M $33.3M
Jul 2027 $6.4M $3.4M $3.0M $31.1M
Jun 2027 $7.1M $3.8M $3.3M $28.1M
May 2027 $7.7M $4.9M $2.8M $24.8M
Apr 2027 $7.2M $3.5M $3.7M $22.0M
Mar 2027 $7.8M $3.6M $4.3M $18.2M
Feb 2027 $7.2M $3.2M $4.0M $14.0M
Jan 2027 $10.8M $3.2M $7.6M $21.3M
Dec 2026 $7.1M $3.2M $3.9M $13.7M
Nov 2026 $7.0M $2.9M $4.0M $9.7M
Oct 2026 $7.0M $6.3M $747K $5.7M
Sep 2026 $6.5M $2.8M $3.7M $4.9M

Sponsorship

Sponsor Annual Income
Hometown Print $396K
Hometown Print $483K