Income Breakdown
| TV Revenue | $174K |
| TV Placement Bonus | $0 |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $11K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $364K |
| Staff Wages | $2K |
| Transfer Amortization | $16 |
| Debt Interest | $263K |
| Loan Fees (Out) | $3K |
| Facility Maintenance | $853K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Feb 2030 |
$185K |
$1.5M |
$-1.3M |
$-17.9M |
| Jan 2030 |
$205K |
$2.3M |
$-2.1M |
$-16.6M |
| Dec 2029 |
$82K |
$963K |
$-881K |
$-14.5M |
| Nov 2029 |
$74K |
$978K |
$-905K |
$-13.6M |
| Oct 2029 |
$98K |
$925K |
$-827K |
$-12.7M |
| Sep 2029 |
$109K |
$832K |
$-723K |
$-11.9M |
| Aug 2029 |
$98K |
$717K |
$-619K |
$-11.2M |
| Jul 2029 |
$105K |
$713K |
$-608K |
$-10.6M |
| Jun 2029 |
$97K |
$704K |
$-607K |
$-10.0M |
| May 2029 |
$96K |
$733K |
$-638K |
$-9.4M |
| Apr 2029 |
$28K |
$569K |
$-541K |
$-8.7M |
| Mar 2029 |
$28K |
$513K |
$-485K |
$-8.2M |