Income Breakdown
| TV Revenue | $7.4M |
| TV Placement Bonus | $376K |
| Matchday Revenue | $1.8M |
| Sponsorship | $0 |
| Merchandising | $116K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $2.1M |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $5.5M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.0M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$13.6M |
$7.5M |
$6.2M |
$35.3M |
| Nov 2033 |
$8.6M |
$8.0M |
$607K |
$29.1M |
| Oct 2033 |
$6.6M |
$8.1M |
$-1.5M |
$28.5M |
| Sep 2033 |
$9.3M |
$7.8M |
$1.5M |
$30.0M |
| Aug 2033 |
$6.0M |
$8.2M |
$-2.3M |
$28.5M |
| Jul 2033 |
$6.4M |
$8.0M |
$-1.6M |
$30.8M |
| Jun 2033 |
$7.7M |
$8.7M |
$-1.0M |
$32.3M |
| May 2033 |
$5.3M |
$8.1M |
$-2.8M |
$33.4M |
| Apr 2033 |
$4.6M |
$8.1M |
$-3.5M |
$36.2M |
| Mar 2033 |
$4.6M |
$7.1M |
$-2.6M |
$39.7M |
| Feb 2033 |
$4.7M |
$7.2M |
$-2.5M |
$42.2M |
| Jan 2033 |
$4.9M |
$7.2M |
$-2.2M |
$44.7M |