| TV Revenue | $769K |
| TV Placement Bonus | $112K |
| Matchday Revenue | $0 |
| Sponsorship | $87K |
| Merchandising | $3.4M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $4K |
| Owner Investment | $0 |
| Player Wages | $875K |
| Staff Wages | $55K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $358K |
| Facility Maintenance | $866K |
| Month | Income | Expenses | Net Monthly | Balance |
|---|---|---|---|---|
| Sep 2026 | $4.4M | $2.2M | $2.2M | $5.4M |
| Aug 2026 | $0 | $0 | $0 | $3.2M |
| Sponsor | Annual Income |
|---|---|
| Greenfield Foods | $546K |
| Greenfield Foods | $498K |