18 Nov 2029
Sunday
Process
Balance
$28.0M
Transfer Budget
0.00
Wage Budget
24.2M
Annual Wages
$23.1M
Monthly Income
$3.4M
Monthly Expenses
$3.5M
Net Monthly
$-30K

Income Breakdown

TV Revenue$2.3M
TV Placement Bonus$233K
Matchday Revenue$508K
Sponsorship$0
Merchandising$140K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.9M
Staff Wages$2K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$4K
Facility Maintenance$1.5M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2029 $3.4M $3.5M $-30K $28.4M
Oct 2029 $3.2M $3.4M $-220K $28.4M
Sep 2029 $2.4M $3.3M $-869K $28.6M
Aug 2029 $2.4M $3.3M $-833K $29.5M
Jul 2029 $2.5M $3.3M $-819K $30.3M
Jun 2029 $4.1M $3.3M $810K $31.1M
May 2029 $2.5M $3.3M $-798K $30.3M
Apr 2029 $2.7M $3.3M $-565K $31.1M
Mar 2029 $3.1M $3.3M $-176K $31.7M
Feb 2029 $2.7M $3.2M $-525K $31.9M
Jan 2029 $3.3M $3.2M $128K $32.4M
Dec 2028 $3.1M $3.2M $-34K $32.2M

Sponsorship

No active sponsorship deals