Income Breakdown
| TV Revenue | $6.6M |
| TV Placement Bonus | $2.6M |
| Matchday Revenue | $4.7M |
| Sponsorship | $7.7M |
| Merchandising | $19.0M |
| Domestic Cup Prize | $1.7M |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $54K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $10.0M |
| Staff Wages | $153K |
| Transfer Amortization | $2.2M |
| Debt Interest | $0 |
| Loan Fees (Out) | $96K |
| Facility Maintenance | $5.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Apr 2028 |
$42.3M |
$18.4M |
$23.9M |
$604.4M |
| Mar 2028 |
$42.5M |
$19.2M |
$23.2M |
$578.3M |
| Feb 2028 |
$48.7M |
$19.8M |
$28.8M |
$552.8M |
| Jan 2028 |
$47.2M |
$18.1M |
$29.0M |
$539.2M |
| Dec 2027 |
$50.3M |
$18.8M |
$31.5M |
$508.2M |
| Nov 2027 |
$48.2M |
$18.0M |
$30.2M |
$474.8M |
| Oct 2027 |
$44.6M |
$20.2M |
$24.4M |
$442.7M |
| Sep 2027 |
$53.8M |
$17.2M |
$36.6M |
$416.3M |
| Aug 2027 |
$39.1M |
$16.0M |
$23.0M |
$378.1M |
| Jul 2027 |
$39.3M |
$13.8M |
$25.5M |
$353.1M |
| Jun 2027 |
$59.8M |
$13.1M |
$46.7M |
$375.5M |
| May 2027 |
$117.1M |
$14.3M |
$102.9M |
$327.8M |