Income Breakdown
| TV Revenue | $6.2M |
| TV Placement Bonus | $3.1M |
| Matchday Revenue | $0 |
| Sponsorship | $7.2M |
| Merchandising | $21.4M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $2.7M |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $17.9M |
| Staff Wages | $135K |
| Transfer Amortization | $2.3M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $5.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Aug 2027 |
$41.5M |
$26.0M |
$15.5M |
$421.2M |
| Jul 2027 |
$52.7M |
$21.4M |
$31.3M |
$403.4M |
| Jun 2027 |
$61.8M |
$20.2M |
$41.6M |
$458.7M |
| May 2027 |
$204.3M |
$21.2M |
$183.2M |
$416.4M |
| Apr 2027 |
$48.5M |
$23.6M |
$25.0M |
$232.6M |
| Mar 2027 |
$46.9M |
$22.6M |
$24.2M |
$207.0M |
| Feb 2027 |
$42.8M |
$21.3M |
$21.5M |
$182.1M |
| Jan 2027 |
$48.1M |
$22.9M |
$25.2M |
$175.0M |
| Dec 2026 |
$56.1M |
$22.2M |
$33.9M |
$149.4M |
| Nov 2026 |
$50.3M |
$23.3M |
$27.0M |
$115.1M |
| Oct 2026 |
$52.1M |
$30.9M |
$21.2M |
$87.6M |
| Sep 2026 |
$48.6M |
$10.4M |
$38.2M |
$65.9M |