Income Breakdown
| TV Revenue | $7.1M |
| TV Placement Bonus | $3.1M |
| Matchday Revenue | $13.8M |
| Sponsorship | $8.9M |
| Merchandising | $22.3M |
| Domestic Cup Prize | $218K |
| Continental Prize | $12.0M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $60.5M |
| Staff Wages | $87K |
| Transfer Amortization | $10.8M |
| Debt Interest | $0 |
| Loan Fees (Out) | $702K |
| Facility Maintenance | $7.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2029 |
$67.7M |
$79.9M |
$-12.2M |
$344.2M |
| Nov 2029 |
$59.7M |
$75.1M |
$-15.3M |
$345.6M |
| Oct 2029 |
$58.3M |
$83.2M |
$-24.9M |
$350.1M |
| Sep 2029 |
$59.2M |
$66.4M |
$-7.1M |
$364.2M |
| Aug 2029 |
$121.4M |
$74.1M |
$47.3M |
$362.8M |
| Jul 2029 |
$51.7M |
$51.4M |
$299K |
$349.2M |
| Jun 2029 |
$84.0M |
$55.8M |
$28.3M |
$470.6M |
| May 2029 |
$58.8M |
$62.1M |
$-3.3M |
$434.2M |
| Apr 2029 |
$64.6M |
$65.0M |
$-425K |
$429.4M |
| Mar 2029 |
$56.8M |
$68.5M |
$-11.7M |
$421.7M |
| Feb 2029 |
$60.0M |
$62.7M |
$-2.8M |
$425.3M |
| Jan 2029 |
$57.2M |
$62.3M |
$-5.1M |
$444.1M |