Income Breakdown
| TV Revenue | $1.5M |
| TV Placement Bonus | $206K |
| Matchday Revenue | $0 |
| Sponsorship | $21K |
| Merchandising | $643K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $13K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.3M |
| Staff Wages | $55K |
| Transfer Amortization | $50K |
| Debt Interest | $29K |
| Loan Fees (Out) | $74K |
| Facility Maintenance | $520K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$2.4M |
$8.1M |
$-5.7M |
$-7.0M |
| Sep 2026 |
$2.4M |
$1.7M |
$728K |
$-1.4M |
| Aug 2026 |
$0 |
$0 |
$0 |
$373K |