Income Breakdown
| TV Revenue | $26K |
| TV Placement Bonus | $3K |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $1K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $12K |
Expense Breakdown
| Player Wages | $202K |
| Staff Wages | $41K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $233K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Mar 2027 |
$44K |
$476K |
$-432K |
$35.8M |
| Feb 2027 |
$32K |
$661K |
$-629K |
$36.2M |
| Jan 2027 |
$3.6M |
$461K |
$3.1M |
$36.8M |
| Dec 2026 |
$7.0M |
$432K |
$6.5M |
$33.7M |
| Nov 2026 |
$6.4M |
$414K |
$6.0M |
$27.2M |
| Oct 2026 |
$4.6M |
$481K |
$4.1M |
$21.2M |
| Sep 2026 |
$16.6M |
$188K |
$16.4M |
$17.1M |
| Aug 2026 |
$0 |
$0 |
$0 |
$635K |