13 Aug 2028
Sunday
Process
Balance
$23.2M
Transfer Budget
40.8M
Wage Budget
78.7M
Annual Wages
$63.9M
Monthly Income
$3.5M
Monthly Expenses
$6.7M
Net Monthly
$-3.2M

Income Breakdown

TV Revenue$2.4M
TV Placement Bonus$489K
Matchday Revenue$0
Sponsorship$0
Merchandising$55K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$5.1M
Staff Wages$67K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$1.5M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2028 $3.5M $6.7M $-3.2M $28.1M
Jul 2028 $3.6M $6.4M $-2.8M $31.4M
Jun 2028 $8.1M $6.3M $1.8M $34.1M
May 2028 $4.3M $9.7M $-5.4M $32.3M
Apr 2028 $4.7M $10.1M $-5.4M $37.7M
Mar 2028 $4.6M $6.6M $-2.1M $43.1M
Feb 2028 $12.3M $6.4M $5.9M $45.2M
Jan 2028 $4.8M $6.2M $-1.3M $39.3M
Dec 2027 $4.3M $6.1M $-1.8M $40.6M
Nov 2027 $4.3M $6.2M $-1.9M $42.4M
Oct 2027 $2.8M $7.5M $-4.7M $44.3M
Sep 2027 $3.5M $7.5M $-3.9M $49.0M

Sponsorship

No active sponsorship deals