Income Breakdown
| TV Revenue | $2.5M |
| TV Placement Bonus | $505K |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $55K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $3.1M |
| Staff Wages | $90K |
| Transfer Amortization | $240K |
| Debt Interest | $0 |
| Loan Fees (Out) | $127K |
| Facility Maintenance | $769K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$12.8M |
$4.4M |
$8.4M |
$35.7M |
| Oct 2026 |
$7.4M |
$5.2M |
$2.3M |
$27.0M |
| Sep 2026 |
$19.3M |
$2.3M |
$16.9M |
$24.5M |
| Aug 2026 |
$0 |
$0 |
$0 |
$19.1M |