Income Breakdown
| TV Revenue | $2.8M |
| TV Placement Bonus | $1.6M |
| Matchday Revenue | $764K |
| Sponsorship | $1.1M |
| Merchandising | $2.2M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $7K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.0M |
| Staff Wages | $90K |
| Transfer Amortization | $9K |
| Debt Interest | $0 |
| Loan Fees (Out) | $36K |
| Facility Maintenance | $1.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$8.4M |
$9.8M |
$-1.4M |
$18.0M |
| Sep 2026 |
$15.4M |
$4.1M |
$11.4M |
$19.4M |
| Aug 2026 |
$0 |
$0 |
$0 |
$19.1M |