21 Jan 2029
Sunday
Process
Balance
$25.2M
Transfer Budget
8.7M
Wage Budget
847.9K
Annual Wages
$912K
Monthly Income
$988K
Monthly Expenses
$718K
Net Monthly
$271K

Income Breakdown

TV Revenue$549K
Matchday Revenue$14K
Sponsorship$0
Merchandising$176K
Prize Money$0

Expense Breakdown

Player Wages$71K
Staff Wages$25K
Facility Maintenance$622K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jan 2029 $988K $718K $271K $25.3M
Dec 2028 $736K $717K $18K $25.0M
Nov 2028 $731K $716K $16K $25.0M
Oct 2028 $283K $414K $-131K $24.9M
Sep 2028 $281K $412K $-131K $25.1M
Aug 2028 $280K $405K $-125K $25.2M
Jul 2028 $281K $406K $-125K $25.3M
Jun 2028 $339K $408K $-70K $25.5M
May 2028 $279K $408K $-129K $25.5M
Apr 2028 $275K $409K $-134K $25.7M
Mar 2028 $274K $409K $-136K $25.8M
Feb 2028 $104K $289K $-185K $25.9M

Sponsorship

No active sponsorship deals