Income Breakdown
| TV Revenue | $2.7M |
| TV Placement Bonus | $92K |
| Matchday Revenue | $26K |
| Sponsorship | $40K |
| Merchandising | $719K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $5.9M |
| Staff Wages | $50K |
| Transfer Amortization | $31K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $725K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$3.5M |
$6.7M |
$-3.1M |
$191K |
| Sep 2026 |
$4.2M |
$1.9M |
$2.3M |
$3.3M |
| Aug 2026 |
$0 |
$0 |
$0 |
$2.5M |