Al Gaish

Egyptian Premier League

20 Aug 2028

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-14.6M

Transfer Budget

0.00

Wage Budget

21.9M

Annual Wages

$13.3M

Monthly Income

$2.3M

Monthly Expenses

$2.7M

Net Monthly

$-459K

Income Breakdown

TV Revenue	$2.2M
TV Placement Bonus	$0
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$55K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$1.1M
Staff Wages	$23K
Transfer Amortization	$0
Debt Interest	$344K
Loan Fees (Out)	$0
Facility Maintenance	$1.2M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Aug 2028	$2.3M	$2.7M	$-459K	$-23.3M
Jul 2028	$2.3M	$2.9M	$-579K	$-22.8M
Jun 2028	$3.8M	$2.7M	$1.1M	$-22.2M
May 2028	$2.3M	$3.2M	$-944K	$-23.4M
Apr 2028	$2.3M	$3.0M	$-733K	$-22.4M
Mar 2028	$2.3M	$3.0M	$-636K	$-21.7M
Feb 2028	$2.2M	$3.0M	$-809K	$-21.0M
Jan 2028	$2.3M	$3.8M	$-1.5M	$-20.2M
Dec 2027	$2.3M	$3.2M	$-913K	$-18.7M
Nov 2027	$2.3M	$2.9M	$-608K	$-17.8M
Oct 2027	$2.5M	$2.9M	$-416K	$-17.2M
Sep 2027	$2.0M	$3.3M	$-1.3M	$-16.8M