Income Breakdown
| TV Revenue | $255K |
| TV Placement Bonus | $25K |
| Matchday Revenue | $275K |
| Sponsorship | $168K |
| Merchandising | $18K |
| Domestic Cup Prize | $351K |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $38K |
Expense Breakdown
| Player Wages | $39.6M |
| Staff Wages | $36K |
| Transfer Amortization | $104K |
| Debt Interest | $7.3M |
| Loan Fees (Out) | $13K |
| Facility Maintenance | $400K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Feb 2029 |
$1.2M |
$47.5M |
$-46.3M |
$-505.8M |
| Jan 2029 |
$977K |
$34.9M |
$-33.9M |
$-459.6M |
| Dec 2028 |
$1.1M |
$35.2M |
$-34.1M |
$-425.8M |
| Nov 2028 |
$1.1M |
$32.9M |
$-31.8M |
$-391.8M |
| Oct 2028 |
$856K |
$32.4M |
$-31.5M |
$-360.1M |
| Sep 2028 |
$492K |
$31.5M |
$-31.0M |
$-328.7M |
| Aug 2028 |
$499K |
$19.0M |
$-18.5M |
$-297.7M |
| Jul 2028 |
$761K |
$31.9M |
$-31.1M |
$-279.4M |
| Jun 2028 |
$5.1M |
$20.1M |
$-15.0M |
$-246.6M |
| May 2028 |
$639K |
$18.5M |
$-17.8M |
$-231.7M |
| Apr 2028 |
$1.2M |
$33.8M |
$-32.7M |
$-214.0M |
| Mar 2028 |
$969K |
$18.6M |
$-17.6M |
$-181.5M |