| TV Revenue | $243K |
| TV Placement Bonus | $49K |
| Matchday Revenue | $1.4M |
| Sponsorship | $156K |
| Merchandising | $18K |
| Domestic Cup Prize | $84K |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $15K |
| Player Wages | $11.2M |
| Staff Wages | $91K |
| Transfer Amortization | $15K |
| Debt Interest | $0 |
| Loan Fees (Out) | $218K |
| Facility Maintenance | $556K |
| Month | Income | Expenses | Net Monthly | Balance |
|---|---|---|---|---|
| Oct 2026 | $4.4M | $12.1M | $-7.7M | $300.8M |
| Sep 2026 | $40.2M | $7.7M | $32.5M | $314.7M |
| Aug 2026 | $0 | $0 | $0 | $322.0M |
| Sponsor | Annual Income |
|---|---|
| Civic Energy | $933K |
| Northwind Insurance | $935K |