Income Breakdown
| TV Revenue | $180K |
| TV Placement Bonus | $18K |
| Matchday Revenue | $41K |
| Sponsorship | $0 |
| Merchandising | $7K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $2.7M |
| Staff Wages | $83K |
| Transfer Amortization | $13K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $325K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$264K |
$3.1M |
$-2.9M |
$3.5M |
| Oct 2026 |
$156K |
$5.3M |
$-5.2M |
$6.4M |
| Sep 2026 |
$4.1M |
$2.0M |
$2.1M |
$12.2M |
| Aug 2026 |
$0 |
$0 |
$0 |
$10.2M |