Al-Nassr

Saudi Pro League
7 May 2035
Monday
Process
Balance
$-214.5M
Transfer Budget
0.00
Wage Budget
56.3M
Annual Wages
$74.2M
Monthly Income
$6.8M
Monthly Expenses
$19.9M
Net Monthly
$-13.2M

Income Breakdown

TV Revenue$2.5M
TV Placement Bonus$1.3M
Matchday Revenue$323K
Sponsorship$195K
Merchandising$2.4M
Domestic Cup Prize$0
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$0
Owner Investment$7.3M

Expense Breakdown

Player Wages$17.6M
Staff Wages$2K
Transfer Amortization$0
Debt Interest$1.0M
Loan Fees (Out)$0
Facility Maintenance$1.3M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
May 2035 $6.8M $19.9M $-13.2M $-218.0M
Apr 2035 $7.2M $9.4M $-2.2M $-212.1M
Mar 2035 $7.4M $13.2M $-5.8M $-216.7M
Feb 2035 $7.3M $15.9M $-8.6M $-218.0M
Jan 2035 $7.4M $17.1M $-9.8M $-216.3M
Dec 2034 $7.2M $14.7M $-7.6M $-213.2M
Nov 2034 $7.5M $15.0M $-7.5M $-212.4M
Oct 2034 $6.3M $26.9M $-20.6M $-211.3M
Sep 2034 $6.2M $12.6M $-6.4M $-197.4M
Aug 2034 $6.2M $12.4M $-6.3M $-196.7M
Jul 2034 $6.5M $8.9M $-2.4M $-196.5M
Jun 2034 $9.9M $11.6M $-1.7M $-199.8M

Sponsorship

Sponsor Annual Income
Beacon Telecom $1.1M
Beacon Telecom $1.3M