Al-Nassr

Saudi Pro League
26 Feb 2035
Monday
Process
Balance
$-216.7M
Transfer Budget
0.00
Wage Budget
56.3M
Annual Wages
$74.2M
Monthly Income
$7.3M
Monthly Expenses
$15.9M
Net Monthly
$-8.6M

Income Breakdown

TV Revenue$2.5M
TV Placement Bonus$1.3M
Matchday Revenue$689K
Sponsorship$89K
Merchandising$2.4M
Domestic Cup Prize$353K
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$0
Owner Investment$6.8M

Expense Breakdown

Player Wages$13.6M
Staff Wages$2K
Transfer Amortization$0
Debt Interest$1.0M
Loan Fees (Out)$0
Facility Maintenance$1.3M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Feb 2035 $7.3M $15.9M $-8.6M $-218.0M
Jan 2035 $7.4M $17.1M $-9.8M $-216.3M
Dec 2034 $7.2M $14.7M $-7.6M $-213.2M
Nov 2034 $7.5M $15.0M $-7.5M $-212.4M
Oct 2034 $6.3M $26.9M $-20.6M $-211.3M
Sep 2034 $6.2M $12.6M $-6.4M $-197.4M
Aug 2034 $6.2M $12.4M $-6.3M $-196.7M
Jul 2034 $6.5M $8.9M $-2.4M $-196.5M
Jun 2034 $9.9M $11.6M $-1.7M $-199.8M
May 2034 $5.8M $8.8M $-3.0M $-204.9M
Apr 2034 $6.6M $10.1M $-3.5M $-208.9M
Mar 2034 $6.8M $20.6M $-13.8M $-212.6M

Sponsorship

Sponsor Annual Income
Beacon Telecom $1.1M
Beacon Telecom $1.3M