| TV Revenue | $4K |
| TV Placement Bonus | $427 |
| Matchday Revenue | $11K |
| Sponsorship | $2K |
| Merchandising | $703 |
| Domestic Cup Prize | $84K |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Player Wages | $1.9M |
| Staff Wages | $21K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $103K |
| Month | Income | Expenses | Net Monthly | Balance |
|---|---|---|---|---|
| Oct 2026 | $183K | $2.0M | $-1.8M | $44.6M |
| Sep 2026 | $7K | $642K | $-635K | $46.4M |
| Aug 2026 | $0 | $0 | $0 | $47.0M |
| Sponsor | Annual Income |
|---|---|
| Hometown Print | $28K |