| TV Revenue | $44K |
| TV Placement Bonus | $0 |
| Matchday Revenue | $10K |
| Sponsorship | $149K |
| Merchandising | $4K |
| Domestic Cup Prize | $84K |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $1K |
| Player Wages | $16.3M |
| Staff Wages | $73K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $140K |
| Facility Maintenance | $186K |
| Month | Income | Expenses | Net Monthly | Balance |
|---|---|---|---|---|
| Oct 2026 | $1.9M | $16.7M | $-14.8M | $112.2M |
| Sep 2026 | $52.0M | $10.0M | $42.0M | $127.1M |
| Aug 2026 | $0 | $0 | $0 | $88.0M |
| Sponsor | Annual Income |
|---|---|
| Civic Energy | $882K |
| Beacon Telecom | $900K |