Al-Saudi Al-Watani

Saudi First Division
2 May 2028
Tuesday
Process
Balance
$11.2M
Transfer Budget
1.0M
Wage Budget
3.8M
Annual Wages
$4.2M
Monthly Income
$10K
Monthly Expenses
$453K
Net Monthly
$-443K

Income Breakdown

TV Revenue$3K
TV Placement Bonus$0
Matchday Revenue$3K
Sponsorship$3K
Merchandising$703
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$359K
Staff Wages$13K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$82K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
May 2028 $10K $453K $-443K $12.1M
Apr 2028 $31K $470K $-438K $12.9M
Mar 2028 $83K $607K $-524K $13.7M
Feb 2028 $106K $631K $-525K $14.7M
Jan 2028 $166K $535K $-369K $15.8M
Dec 2027 $82K $563K $-481K $16.7M
Nov 2027 $101K $544K $-443K $17.8M
Oct 2027 $96K $705K $-608K $18.9M
Sep 2027 $62K $620K $-558K $20.3M
Aug 2027 $7K $517K $-509K $21.6M
Jul 2027 $7K $382K $-374K $23.0M
Jun 2027 $29K $482K $-453K $23.4M

Sponsorship

Sponsor Annual Income
Local Dairy Co. $37K