Income Breakdown
| TV Revenue | $3.6M |
| TV Placement Bonus | $1.1M |
| Matchday Revenue | $0 |
| Sponsorship | $242K |
| Merchandising | $2.4M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $4.8M |
| Staff Wages | $2K |
| Transfer Amortization | $26K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jul 2034 |
$7.4M |
$6.1M |
$1.3M |
$135.7M |
| Jun 2034 |
$12.9M |
$6.7M |
$6.2M |
$134.4M |
| May 2034 |
$7.5M |
$10.6M |
$-3.1M |
$128.1M |
| Apr 2034 |
$8.9M |
$8.2M |
$685K |
$131.2M |
| Mar 2034 |
$9.0M |
$10.0M |
$-1.0M |
$130.5M |
| Feb 2034 |
$7.8M |
$11.5M |
$-3.7M |
$131.5M |
| Jan 2034 |
$10.6M |
$9.3M |
$1.4M |
$135.2M |
| Dec 2033 |
$12.5M |
$9.3M |
$3.2M |
$133.8M |
| Nov 2033 |
$11.9M |
$9.8M |
$2.1M |
$130.5M |
| Oct 2033 |
$9.9M |
$10.5M |
$-637K |
$128.3M |
| Sep 2033 |
$11.1M |
$7.5M |
$3.6M |
$128.9M |
| Aug 2033 |
$7.4M |
$7.1M |
$346K |
$157.0M |