3 Jan 2027
Sunday
Process
Balance
$-869K
Transfer Budget
Not Set
Wage Budget
Not Set
Annual Wages
$4.6M
Monthly Income
$23K
Monthly Expenses
$599K
Net Monthly
$-576K

Income Breakdown

TV Revenue$22K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$1K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$411K
Staff Wages$56K
Transfer Amortization$0
Debt Interest$2K
Loan Fees (Out)$0
Facility Maintenance$115K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jan 2027 $23K $599K $-576K $-303K
Dec 2026 $362K $589K $-228K $273K
Nov 2026 $23K $589K $-566K $500K
Oct 2026 $23K $922K $-899K $1.1M
Sep 2026 $32K $607K $-574K $2.0M
Aug 2026 $0 $0 $0 $2.5M

Sponsorship

No active sponsorship deals