25 Mar 2029
Sunday
Process
Balance
$-19.1M
Transfer Budget
9.4K
Wage Budget
19.6M
Annual Wages
$28.3M
Monthly Income
$2.3M
Monthly Expenses
$4.1M
Net Monthly
$-1.8M

Income Breakdown

TV Revenue$1.9M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$486K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$3.5M
Staff Wages$43K
Transfer Amortization$304K
Debt Interest$98K
Loan Fees (Out)$2K
Facility Maintenance$175K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Mar 2029 $2.3M $4.1M $-1.8M $-17.6M
Feb 2029 $2.6M $4.3M $-1.7M $-16.2M
Jan 2029 $2.4M $4.9M $-2.5M $-14.8M
Dec 2028 $2.2M $3.8M $-1.6M $-12.5M
Nov 2028 $2.4M $3.9M $-1.5M $-11.3M
Oct 2028 $2.2M $4.5M $-2.3M $-10.1M
Sep 2028 $2.4M $3.7M $-1.3M $-8.1M
Aug 2028 $2.4M $3.2M $-762K $-7.1M
Jul 2028 $2.4M $4.9M $-2.5M $-6.6M
Jun 2028 $2.5M $4.8M $-2.3M $-4.0M
May 2028 $2.6M $7.5M $-4.9M $-2.0M
Apr 2028 $2.5M $4.7M $-2.2M $2.6M

Sponsorship

No active sponsorship deals