Income Breakdown
| TV Revenue | $2.8M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $1.7M |
| Sponsorship | $0 |
| Merchandising | $486K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $5.5M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $3.8M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$5.0M |
$11.1M |
$-6.1M |
$-261.7M |
| Nov 2033 |
$4.5M |
$11.1M |
$-6.6M |
$-255.6M |
| Oct 2033 |
$3.5M |
$11.4M |
$-7.9M |
$-248.9M |
| Sep 2033 |
$2.9M |
$11.3M |
$-8.4M |
$-241.0M |
| Aug 2033 |
$2.9M |
$8.2M |
$-5.2M |
$-232.7M |
| Jul 2033 |
$4.1M |
$8.5M |
$-4.4M |
$-227.4M |
| Jun 2033 |
$5.1M |
$11.3M |
$-6.2M |
$-223.0M |
| May 2033 |
$4.1M |
$10.8M |
$-6.6M |
$-216.9M |
| Apr 2033 |
$4.3M |
$9.7M |
$-5.4M |
$-210.2M |
| Mar 2033 |
$4.3M |
$10.8M |
$-6.5M |
$-204.9M |
| Feb 2033 |
$4.0M |
$12.0M |
$-8.0M |
$-198.4M |
| Jan 2033 |
$4.6M |
$21.0M |
$-16.4M |
$-190.4M |