Income Breakdown
| TV Revenue | $1.7M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $146K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $2.3M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $4.5M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$1.8M |
$7.9M |
$-6.1M |
$-302.1M |
| Nov 2033 |
$1.9M |
$9.4M |
$-7.5M |
$-296.0M |
| Oct 2033 |
$1.9M |
$7.7M |
$-5.9M |
$-288.5M |
| Sep 2033 |
$1.9M |
$7.7M |
$-5.8M |
$-282.6M |
| Aug 2033 |
$2.2M |
$7.8M |
$-5.6M |
$-276.8M |
| Jul 2033 |
$2.1M |
$8.2M |
$-6.1M |
$-271.2M |
| Jun 2033 |
$2.1M |
$8.1M |
$-6.0M |
$-265.1M |
| May 2033 |
$2.1M |
$9.4M |
$-7.3M |
$-259.1M |
| Apr 2033 |
$3.1M |
$8.6M |
$-5.5M |
$-251.8M |
| Mar 2033 |
$2.3M |
$7.9M |
$-5.5M |
$-246.3M |
| Feb 2033 |
$1.9M |
$7.4M |
$-5.5M |
$-240.8M |
| Jan 2033 |
$2.6M |
$18.1M |
$-15.5M |
$-235.3M |