30 Jul 2028
Sunday
Process
Balance
$-12.0M
Transfer Budget
16.5K
Wage Budget
3.0M
Annual Wages
$5.6M
Monthly Income
$272K
Monthly Expenses
$575K
Net Monthly
$-303K

Income Breakdown

TV Revenue$226K
Matchday Revenue$26K
Sponsorship$0
Merchandising$19K
Prize Money$0

Expense Breakdown

Player Wages$493K
Staff Wages$13K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jul 2028 $272K $575K $-303K $-11.7M
Jun 2028 $267K $573K $-307K $-11.4M
May 2028 $68K $570K $-502K $-11.1M
Apr 2028 $72K $652K $-580K $-10.6M
Mar 2028 $68K $632K $-564K $-10.0M
Feb 2028 $69K $557K $-488K $-9.5M
Jan 2028 $715K $975K $-261K $-9.0M
Dec 2027 $70K $548K $-478K $-8.7M
Nov 2027 $70K $548K $-478K $-8.2M
Oct 2027 $72K $983K $-911K $-7.8M
Sep 2027 $70K $575K $-505K $-6.9M
Aug 2027 $69K $570K $-500K $-6.3M

Sponsorship

No active sponsorship deals