2 Jul 2028
Sunday
Process
Balance
$-8.4M
Transfer Budget
0.00
Wage Budget
2.9M
Annual Wages
$5.6M
Monthly Income
$698K
Monthly Expenses
$611K
Net Monthly
$87K

Income Breakdown

TV Revenue$604K
Matchday Revenue$38K
Sponsorship$0
Merchandising$57K
Prize Money$0

Expense Breakdown

Player Wages$520K
Staff Wages$18K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jul 2028 $698K $611K $87K $-8.5M
Jun 2028 $702K $609K $93K $-8.6M
May 2028 $275K $630K $-355K $-8.7M
Apr 2028 $269K $616K $-347K $-8.3M
Mar 2028 $311K $575K $-264K $-8.0M
Feb 2028 $280K $520K $-240K $-7.7M
Jan 2028 $1.4M $888K $536K $-7.5M
Dec 2027 $286K $532K $-246K $-8.0M
Nov 2027 $285K $532K $-246K $-7.8M
Oct 2027 $76K $937K $-862K $-7.5M
Sep 2027 $73K $565K $-492K $-6.6M
Aug 2027 $76K $577K $-501K $-6.2M

Sponsorship

No active sponsorship deals