25 Jun 2028
Sunday
Process
Balance
$-38.8M
Transfer Budget
0.00
Wage Budget
2.0M
Annual Wages
$12.6M
Monthly Income
$1.2M
Monthly Expenses
$2.6M
Net Monthly
$-1.3M

Income Breakdown

TV Revenue$1.2M
TV Placement Bonus$0
Matchday Revenue$34K
Sponsorship$0
Merchandising$57K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.4M
Staff Wages$7K
Transfer Amortization$0
Debt Interest$547K
Loan Fees (Out)$0
Facility Maintenance$606K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jun 2028 $1.2M $2.6M $-1.3M $-37.4M
May 2028 $365K $2.9M $-2.5M $-36.1M
Apr 2028 $445K $2.3M $-1.9M $-33.5M
Mar 2028 $62K $1.9M $-1.8M $-31.7M
Feb 2028 $62K $1.6M $-1.6M $-29.8M
Jan 2028 $498K $3.0M $-2.5M $-28.3M
Dec 2027 $62K $1.6M $-1.6M $-25.7M
Nov 2027 $75K $1.6M $-1.5M $-24.1M
Oct 2027 $67K $2.9M $-2.8M $-22.6M
Sep 2027 $81K $1.9M $-1.8M $-19.8M
Aug 2027 $15K $1.7M $-1.7M $-18.1M
Jul 2027 $23K $1.6M $-1.6M $-16.4M

Sponsorship

No active sponsorship deals