10 Sep 2028
Sunday
Process
Balance
$-23.0M
Transfer Budget
73.5K
Wage Budget
32.1M
Annual Wages
$34.9M
Monthly Income
$3.3M
Monthly Expenses
$4.8M
Net Monthly
$-1.6M

Income Breakdown

TV Revenue$1.9M
TV Placement Bonus$191K
Matchday Revenue$0
Sponsorship$0
Merchandising$486K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$4.4M
Staff Wages$41K
Transfer Amortization$108K
Debt Interest$125K
Loan Fees (Out)$0
Facility Maintenance$145K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2028 $3.3M $4.8M $-1.6M $-21.2M
Aug 2028 $2.8M $3.7M $-956K $-19.8M
Jul 2028 $6.7M $4.7M $2.0M $-18.6M
Jun 2028 $3.4M $5.4M $-2.0M $-19.9M
May 2028 $3.6M $8.3M $-4.7M $-17.9M
Apr 2028 $3.2M $4.9M $-1.6M $-13.3M
Mar 2028 $3.4M $4.8M $-1.5M $-11.8M
Feb 2028 $3.1M $5.4M $-2.2M $-10.4M
Jan 2028 $3.3M $4.5M $-1.2M $-8.2M
Dec 2027 $2.6M $4.1M $-1.5M $-7.1M
Nov 2027 $2.8M $4.2M $-1.4M $-5.7M
Oct 2027 $2.4M $5.7M $-3.3M $-4.3M

Sponsorship

No active sponsorship deals