Income Breakdown
| TV Revenue | $6.3M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $1.5M |
| Sponsorship | $0 |
| Merchandising | $486K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $8.6M |
| Staff Wages | $0 |
| Transfer Amortization | $16K |
| Debt Interest | $4.0M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$8.3M |
$14.8M |
$-6.5M |
$-274.0M |
| Nov 2033 |
$7.9M |
$15.3M |
$-7.4M |
$-267.5M |
| Oct 2033 |
$6.5M |
$14.6M |
$-8.1M |
$-260.1M |
| Sep 2033 |
$6.6M |
$13.0M |
$-6.3M |
$-252.0M |
| Aug 2033 |
$6.6M |
$14.1M |
$-7.5M |
$-245.7M |
| Jul 2033 |
$6.6M |
$11.8M |
$-5.2M |
$-238.3M |
| Jun 2033 |
$18.1M |
$16.0M |
$2.1M |
$-233.2M |
| May 2033 |
$7.6M |
$14.6M |
$-7.0M |
$-235.4M |
| Apr 2033 |
$7.5M |
$13.6M |
$-6.1M |
$-228.5M |
| Mar 2033 |
$7.4M |
$14.2M |
$-6.8M |
$-222.6M |
| Feb 2033 |
$7.7M |
$13.8M |
$-6.1M |
$-215.9M |
| Jan 2033 |
$7.7M |
$26.2M |
$-18.5M |
$-209.9M |