26 Dec 2027
Sunday
Process
Balance
$-3.9M
Transfer Budget
0.00
Wage Budget
1.2M
Annual Wages
$2.1M
Monthly Income
$17K
Monthly Expenses
$257K
Net Monthly
$-240K

Income Breakdown

TV Revenue$10K
Matchday Revenue$7K
Sponsorship$0
Merchandising$686
Prize Money$0

Expense Breakdown

Player Wages$176K
Staff Wages$11K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Dec 2027 $17K $257K $-240K $-3.7M
Nov 2027 $21K $283K $-262K $-3.4M
Oct 2027 $22K $414K $-391K $-3.2M
Sep 2027 $23K $291K $-269K $-2.8M
Aug 2027 $24K $282K $-258K $-2.5M
Jul 2027 $35K $272K $-237K $-2.3M
Jun 2027 $16K $277K $-261K $-2.0M
May 2027 $16K $277K $-261K $-1.8M
Apr 2027 $16K $283K $-267K $-1.5M
Mar 2027 $16K $334K $-318K $-1.2M
Feb 2027 $71K $222K $-151K $-925K
Jan 2027 $16K $259K $-243K $-774K

Sponsorship

No active sponsorship deals