Income Breakdown
| TV Revenue | $5.1M |
| TV Placement Bonus | $510K |
| Matchday Revenue | $1.5M |
| Sponsorship | $0 |
| Merchandising | $207K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $7.0M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $2.2M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$7.9M |
$11.4M |
$-3.5M |
$-150.3M |
| Nov 2033 |
$8.5M |
$11.6M |
$-3.1M |
$-146.8M |
| Oct 2033 |
$7.1M |
$14.7M |
$-7.5M |
$-143.7M |
| Sep 2033 |
$7.8M |
$11.3M |
$-3.5M |
$-136.1M |
| Aug 2033 |
$5.3M |
$9.3M |
$-4.0M |
$-132.6M |
| Jul 2033 |
$5.3M |
$9.1M |
$-3.7M |
$-128.6M |
| Jun 2033 |
$12.7M |
$10.0M |
$2.8M |
$-124.9M |
| May 2033 |
$5.5M |
$8.7M |
$-3.2M |
$-127.7M |
| Apr 2033 |
$5.9M |
$8.4M |
$-2.5M |
$-124.4M |
| Mar 2033 |
$6.2M |
$12.1M |
$-6.0M |
$-121.9M |
| Feb 2033 |
$6.3M |
$10.9M |
$-4.7M |
$-116.0M |
| Jan 2033 |
$6.8M |
$15.6M |
$-8.8M |
$-111.4M |