| TV Revenue | $4.9M |
| TV Placement Bonus | $2.6M |
| Matchday Revenue | $0 |
| Sponsorship | $1.7M |
| Merchandising | $7.5M |
| Domestic Cup Prize | $318K |
| Continental Prize | $15.6M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $376K |
| Owner Investment | $0 |
| Player Wages | $1.5M |
| Staff Wages | $146K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $200K |
| Facility Maintenance | $2.7M |
| Month | Income | Expenses | Net Monthly | Balance |
|---|---|---|---|---|
| Sep 2026 | $33.1M | $4.6M | $28.5M | $70.5M |
| Aug 2026 | $0 | $0 | $0 | $44.5M |
| Sponsor | Annual Income |
|---|---|
| Vanguard Industries | $6.2M |
| Aurora Holdings | $7.9M |
| Aurora Holdings | $6.6M |