Income Breakdown
| TV Revenue | $6.8M |
| TV Placement Bonus | $2.2M |
| Matchday Revenue | $1.1M |
| Sponsorship | $500K |
| Merchandising | $6.1M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $11.4M |
| Staff Wages | $6K |
| Transfer Amortization | $382K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2031 |
$17.2M |
$14.2M |
$3.0M |
$361.0M |
| Dec 2030 |
$16.2M |
$12.8M |
$3.4M |
$357.6M |
| Nov 2030 |
$15.9M |
$14.1M |
$1.8M |
$353.8M |
| Oct 2030 |
$17.0M |
$13.3M |
$3.7M |
$351.6M |
| Sep 2030 |
$16.8M |
$12.4M |
$4.4M |
$347.6M |
| Aug 2030 |
$16.6M |
$11.0M |
$5.6M |
$389.4M |
| Jul 2030 |
$17.5M |
$11.1M |
$6.5M |
$383.4M |
| Jun 2030 |
$48.9M |
$12.5M |
$36.4M |
$376.4M |
| May 2030 |
$18.0M |
$11.5M |
$6.4M |
$339.4M |
| Apr 2030 |
$17.6M |
$14.2M |
$3.4M |
$332.4M |
| Mar 2030 |
$16.7M |
$12.4M |
$4.3M |
$328.5M |
| Feb 2030 |
$19.5M |
$13.6M |
$5.9M |
$323.6M |