31 Jan 2027
Sunday
Process
Balance
$-8.9M
Transfer Budget
Not Set
Wage Budget
Not Set
Annual Wages
$17.3M
Monthly Income
$2.3M
Monthly Expenses
$2.0M
Net Monthly
$306K

Income Breakdown

TV Revenue$1.9M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$2K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$357K
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.3M
Staff Wages$58K
Transfer Amortization$0
Debt Interest$51K
Loan Fees (Out)$22K
Facility Maintenance$178K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jan 2027 $2.3M $2.0M $306K $-6.9M
Dec 2026 $83K $1.6M $-1.5M $-7.2M
Nov 2026 $85K $1.5M $-1.5M $-5.7M
Oct 2026 $89K $4.6M $-4.5M $-4.2M
Sep 2026 $74K $1.7M $-1.7M $251K
Aug 2026 $0 $0 $0 $1.9M

Sponsorship

No active sponsorship deals