Income Breakdown
| TV Revenue | $557K |
| TV Placement Bonus | $111K |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $26K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $18K |
Expense Breakdown
| Player Wages | $1.6M |
| Staff Wages | $84K |
| Transfer Amortization | $3K |
| Debt Interest | $0 |
| Loan Fees (Out) | $29K |
| Facility Maintenance | $391K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$824K |
$2.1M |
$-1.2M |
$8.1M |
| Oct 2026 |
$198K |
$2.7M |
$-2.5M |
$9.3M |
| Sep 2026 |
$615K |
$1.3M |
$-713K |
$11.8M |
| Aug 2026 |
$0 |
$0 |
$0 |
$12.7M |