20 May 2029
Sunday
Process
Balance
$-65.6M
Transfer Budget
0.00
Wage Budget
1.0M
Annual Wages
$25.8M
Monthly Income
$1.4M
Monthly Expenses
$4.3M
Net Monthly
$-2.9M

Income Breakdown

TV Revenue$1.3M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$88K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$2.1M
Staff Wages$43K
Transfer Amortization$37K
Debt Interest$927K
Loan Fees (Out)$0
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
May 2029 $1.4M $4.3M $-2.9M $-62.8M
Apr 2029 $1.5M $4.6M $-3.2M $-59.9M
Mar 2029 $1.4M $4.9M $-3.5M $-56.8M
Feb 2029 $1.4M $5.0M $-3.5M $-53.3M
Jan 2029 $1.5M $7.6M $-6.1M $-49.8M
Dec 2028 $1.4M $4.9M $-3.5M $-43.8M
Nov 2028 $1.5M $4.7M $-3.2M $-40.3M
Oct 2028 $1.5M $5.2M $-3.7M $-37.1M
Sep 2028 $1.7M $4.9M $-3.2M $-33.4M
Aug 2028 $1.7M $3.9M $-2.2M $-30.3M
Jul 2028 $1.7M $3.7M $-2.0M $-28.1M
Jun 2028 $3.2M $4.0M $-794K $-26.2M

Sponsorship

No active sponsorship deals