16 Apr 2028
Sunday
Process
Balance
$-15.9M
Transfer Budget
0.00
Wage Budget
1.4M
Annual Wages
$4.5M
Monthly Income
$56K
Monthly Expenses
$976K
Net Monthly
$-920K

Income Breakdown

TV Revenue$51K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$3K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$3K

Expense Breakdown

Player Wages$535K
Staff Wages$10K
Transfer Amortization$0
Debt Interest$218K
Loan Fees (Out)$0
Facility Maintenance$213K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Apr 2028 $56K $976K $-920K $-14.9M
Mar 2028 $54K $952K $-898K $-14.0M
Feb 2028 $49K $768K $-719K $-13.1M
Jan 2028 $49K $1.3M $-1.3M $-12.3M
Dec 2027 $70K $746K $-676K $-11.1M
Nov 2027 $50K $725K $-676K $-10.4M
Oct 2027 $25K $759K $-734K $-9.7M
Sep 2027 $21K $1.1M $-1.1M $-9.0M
Aug 2027 $51K $742K $-691K $-7.9M
Jul 2027 $19K $702K $-682K $-7.2M
Jun 2027 $29K $759K $-730K $-6.5M
May 2027 $14K $790K $-775K $-5.8M

Sponsorship

No active sponsorship deals