13 Aug 2028
Sunday
Process
Balance
$-20.7M
Transfer Budget
0.00
Wage Budget
340.9K
Annual Wages
$4.4M
Monthly Income
$177K
Monthly Expenses
$1.2M
Net Monthly
$-1.1M

Income Breakdown

TV Revenue$155K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$9K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$13K

Expense Breakdown

Player Wages$505K
Staff Wages$8K
Transfer Amortization$0
Debt Interest$280K
Loan Fees (Out)$0
Facility Maintenance$440K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2028 $177K $1.2M $-1.1M $-19.1M
Jul 2028 $193K $1.2M $-1.0M $-18.0M
Jun 2028 $198K $1.2M $-998K $-17.0M
May 2028 $67K $1.2M $-1.1M $-16.0M
Apr 2028 $56K $976K $-920K $-14.9M
Mar 2028 $54K $952K $-898K $-14.0M
Feb 2028 $49K $768K $-719K $-13.1M
Jan 2028 $49K $1.3M $-1.3M $-12.3M
Dec 2027 $70K $746K $-676K $-11.1M
Nov 2027 $50K $725K $-676K $-10.4M
Oct 2027 $25K $759K $-734K $-9.7M
Sep 2027 $21K $1.1M $-1.1M $-9.0M

Sponsorship

No active sponsorship deals