Income Breakdown
| TV Revenue | $284K |
| TV Placement Bonus | $0 |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $5K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $14K |
Expense Breakdown
| Player Wages | $919K |
| Staff Wages | $56K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $267K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$9.5M |
$1.2M |
$8.3M |
$29.5M |
| Oct 2026 |
$6.1M |
$1.6M |
$4.4M |
$21.3M |
| Sep 2026 |
$15.8M |
$839K |
$14.9M |
$16.8M |
| Aug 2026 |
$0 |
$0 |
$0 |
$1.9M |