11 Feb 2029
Sunday
Process
Balance
$-44.5M
Transfer Budget
0.00
Wage Budget
13.8M
Annual Wages
$10.7M
Monthly Income
$772K
Monthly Expenses
$2.4M
Net Monthly
$-1.7M

Income Breakdown

TV Revenue$727K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$45K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$964K
Staff Wages$23K
Transfer Amortization$6K
Debt Interest$448K
Loan Fees (Out)$0
Facility Maintenance$1.0M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Feb 2029 $772K $2.4M $-1.7M $-30.3M
Jan 2029 $971K $3.7M $-2.7M $-28.6M
Dec 2028 $781K $2.9M $-2.1M $-25.9M
Nov 2028 $1.2M $2.3M $-1.1M $-23.9M
Oct 2028 $995K $3.3M $-2.3M $-22.7M
Sep 2028 $1.4M $3.2M $-1.8M $-20.5M
Aug 2028 $919K $2.8M $-1.9M $-18.7M
Jul 2028 $21.3M $3.0M $18.2M $-16.8M
Jun 2028 $1.2M $3.4M $-2.2M $-35.0M
May 2028 $1.4M $3.7M $-2.3M $-32.9M
Apr 2028 $1.7M $3.0M $-1.3M $-30.6M
Mar 2028 $750K $3.0M $-2.3M $-29.3M

Sponsorship

No active sponsorship deals