30 Dec 2029
Sunday
Process
Balance
$-50.5M
Transfer Budget
0.00
Wage Budget
5.5M
Annual Wages
$25.1M
Monthly Income
$1.8M
Monthly Expenses
$4.1M
Net Monthly
$-2.2M

Income Breakdown

TV Revenue$1.2M
TV Placement Bonus$0
Matchday Revenue$270K
Sponsorship$0
Merchandising$426K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$2.2M
Staff Wages$11K
Transfer Amortization$0
Debt Interest$709K
Loan Fees (Out)$0
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Dec 2029 $1.8M $4.1M $-2.2M $-48.1M
Nov 2029 $2.1M $4.2M $-2.2M $-45.9M
Oct 2029 $1.6M $4.9M $-3.3M $-43.7M
Sep 2029 $1.8M $3.7M $-1.9M $-40.4M
Aug 2029 $1.8M $3.7M $-1.9M $-38.5M
Jul 2029 $1.8M $3.5M $-1.7M $-36.6M
Jun 2029 $2.1M $3.6M $-1.4M $-34.8M
May 2029 $2.1M $3.7M $-1.6M $-33.4M
Apr 2029 $2.1M $3.8M $-1.8M $-31.9M
Mar 2029 $1.9M $4.1M $-2.2M $-30.1M
Feb 2029 $2.3M $3.6M $-1.3M $-27.9M
Jan 2029 $2.1M $5.0M $-2.9M $-26.6M

Sponsorship

No active sponsorship deals