29 Sep 2030
Sunday
Process
Balance
$-78.8M
Transfer Budget
0.00
Wage Budget
16.4M
Annual Wages
$24.6M
Monthly Income
$1.6M
Monthly Expenses
$4.4M
Net Monthly
$-2.8M

Income Breakdown

TV Revenue$1.1M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$426K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$2.2M
Staff Wages$2K
Transfer Amortization$0
Debt Interest$1.1M
Loan Fees (Out)$0
Facility Maintenance$1.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2030 $1.6M $4.4M $-2.8M $-73.9M
Aug 2030 $1.6M $4.3M $-2.7M $-71.1M
Jul 2030 $1.6M $4.2M $-2.6M $-68.4M
Jun 2030 $1.9M $4.6M $-2.7M $-65.9M
May 2030 $1.9M $4.7M $-2.8M $-63.2M
Apr 2030 $2.2M $4.5M $-2.4M $-60.3M
Mar 2030 $1.8M $4.4M $-2.5M $-58.0M
Feb 2030 $2.0M $4.4M $-2.4M $-55.4M
Jan 2030 $1.9M $6.8M $-4.9M $-53.0M
Dec 2029 $1.8M $4.1M $-2.2M $-48.1M
Nov 2029 $2.1M $4.2M $-2.2M $-45.9M
Oct 2029 $1.6M $4.9M $-3.3M $-43.7M

Sponsorship

No active sponsorship deals