Income Breakdown
| TV Revenue | $3.3M |
| TV Placement Bonus | $1.7M |
| Matchday Revenue | $98K |
| Sponsorship | $202K |
| Merchandising | $2.4M |
| Domestic Cup Prize | $232K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $12K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.3M |
| Staff Wages | $89K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $45K |
| Facility Maintenance | $1.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$8.0M |
$9.8M |
$-1.8M |
$4.9M |
| Sep 2026 |
$9.2M |
$3.3M |
$5.8M |
$6.7M |
| Aug 2026 |
$0 |
$0 |
$0 |
$7.6M |